County Profile for Windham - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,822,276 Total Charges 437,210,649
Fixed Assets 83,760,674 Contract Allowance 260,139,423
Other Assets 32,396,265 Operating Revenue 177,071,226
Total Assets 159,979,215 Operating Expenses 187,387,316
Current Liabilities 43,132,373 Operating Margin -10,316,090
Long Term Liabilities 168,655,993 Other Income 9,474,981
Total Equity -51,809,151 Other Expense 353,902
Total Liabilities and Equity 159,979,215 Net Profit or Loss -1,195,011

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,760 Revenue per Bed $994,782 Revenue per Person $177,071,226
Net Margin per Discharge ($1,734) Net Margin per Bed ($57,956) Net Margin per Person ($10,316,090)
Net Profit per Discharge ($201) Net Profit per Bed ($6,714) Net Profit per Person ($1,195,011)
Net Fixed Assets per Discharge $14,077 Net Fixed Assets per Bed $470,566 Net Fixed Assets per Bed $83,760,674
Long Term Debt per Discharge $28,346 Long Term Debt per Bed $947,506 Long Term Debt per Person $168,655,993
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 807 Net Fixed Assets 716 Population Estimate 1,151
Total Revenue 701 Long Term Liabilities 333 Total Patient Discharges 738
Net Margin 2,860 Total Patient Beds 647
Net Profit or Loss 2,744

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,807,189 32,628,281 0.8829
31 Intensive Care Unit 1,288,192 2,363,723 0.5450
32 Coronary Care Unit 0 0
43 Nursery 2,848,279 2,422,000 1.1760
44 Skilled Nursing Care 0 0
50 Operating Room 15,695,449 41,976,332 0.3739
51 Recovery Room 1,392,612 3,812,666 0.3653
52 Labor and Delivery Room 7,777,889 6,079,569 1.2793

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,998,040 13 Nursing Administration 2,878,127
02,03 Captial Related - Movable Equipment 6,648,832 14 Central Services and Supply 908,511
04 Employee Benefits 24,769,425 15 Pharmacy 1,016,552
05 Administrative and General 33,459,551 16 Medical Records and Medical Library 1,308,026
06 Maintenance and Repairs 5,731,636 17 Social Services 0
07 Operation of Plant 2,940,020 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,621,244 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,385,473 20,21,22,23 Education Programs 0
Total General Service Cost Centers 89,665,437

County Profile for Windham - 2017